Flip Analyzer

Fix & Flip Deal Calculator

Flip Analysis
Deal
Deal Structure
Total Project Cost
Base Loan (90% TPC)
Effective Loan
Loan-to-ARV
Cash to Close
Cost Breakdown
Down Payment
Origination (2.5%)
Admin + Title$3,795
Closing Fees Total
Interest (draw sched.)
Insurance$1,500
Holding Costs
Listing Fees (5%)
Results
Gross Profit
Tax Liability (40%)
Net Proceeds
Sensitivity — Purchase Price ±$10k
Purchase Price Loan / ARV Buydown Req'd Net Proceeds Verdict