Flip Analyzer
Fix & Flip Deal Calculator
ARV — After Repair Value
Purchase Price
Rehab Budget
Holding Months
Flip Analysis
Deal
Deal Structure
Total Project Cost
Base Loan (90% TPC)
Effective Loan
Loan-to-ARV
Cash to Close
Cost Breakdown
Down Payment
Origination (2.5%)
Admin + Title
$3,795
Closing Fees Total
Interest (draw sched.)
Insurance
$1,500
Holding Costs
Listing Fees (5%)
Results
Gross Profit
Tax Liability (40%)
Net Proceeds
Sensitivity — Purchase Price ±$10k
Purchase Price
Loan / ARV
Buydown Req'd
Net Proceeds
Verdict